65 Davis School RoadMartinGA30557
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow65 Davis School Road, Martin, GA, 30557 in Martin earns its strong cash-flow label: 10.06% yield, $1,920/mo rent, $526/mo net income, DSCR 1.86. The $229,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $63,268 by year five. Combined with $2,109/yr in principal paydown, total projected return reaches $120,630.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $526 | $1,200 |
City averages based on Martin market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,920 |
| Total Monthly Debt Service | $1,303 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1997
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30557, Martin, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,766 (100%) |
| Owner Occupied HU | 1,757 (63.5%) |
| Renter Occupied HU | 375 (13.6%) |
| Vacant Housing Units | 634 (22.9%) |
| Median Home Value | $245,811 |
| Average Home Value | $321,369 |
Housing Distribution
Address Breakdown
Residential
2,517
Single Family
2,516
Multi-Family
1
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1997
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30557, Martin, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,766 (100%) |
| Owner Occupied HU | 1,757 (63.5%) |
| Renter Occupied HU | 375 (13.6%) |
| Vacant Housing Units | 634 (22.9%) |
| Median Home Value | $245,811 |
| Average Home Value | $321,369 |
Housing Distribution
Address Breakdown
Residential
2,517
Single Family
2,516
Multi-Family
1
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices