65 Crestridge CtDanvilleCA94506
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 65 Crestridge Ct, Danville, CA, 94506 in Danville is capital appreciation. Rental yield 2.84%. The 2.84% gross yield at $1,950,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $538,749 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.53) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $206,889.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.8% | 6.5% |
| Monthly Cash Flow | $(8,336) | $250 |
City averages based on Danville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,621 |
| Total Monthly Debt Service | $12,181 |
| DSCR Ratio | 0.38x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1994
0.27 Acres lot
$N/A/sqft
$430 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94506, Danville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,711 (100%) |
| Owner Occupied HU | 7,412 (85.1%) |
| Renter Occupied HU | 1,000 (11.5%) |
| Vacant Housing Units | 299 ( 3.4%) |
| Median Home Value | $1,809,193 |
| Average Home Value | $1,740,412 |
Housing Distribution
Address Breakdown
Residential
8,780
Single Family
8,372
Multi-Family
408
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1994
0.27 Acres lot
$N/A/sqft
$430 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94506, Danville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,711 (100%) |
| Owner Occupied HU | 7,412 (85.1%) |
| Renter Occupied HU | 1,000 (11.5%) |
| Vacant Housing Units | 299 ( 3.4%) |
| Median Home Value | $1,809,193 |
| Average Home Value | $1,740,412 |
Housing Distribution
Address Breakdown
Residential
8,780
Single Family
8,372
Multi-Family
408
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristen E Perry • Coldwell Banker Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #325036324
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.