








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Shrewsbury at 65 Commons Dr UNIT 502, Shrewsbury, MA, 01545 listed at $340,000 pairs $3,058/mo rent with a $1,664/mo payment to leave $915/mo cash flow. Total monthly income runs $3,058/mo, and annual cash flow reaches $10,982/yr on $112,710 cash to close. Return on cash invested measures 29.65% in year one, and rental yield registers 10.79% at a $340,000 basis. Equity gained on principal adds $2,194/yr, and annual property appreciation at 5% supports $93,936 by year five. Five-year ROI tracks 155.27% and total cumulative return in cash totals $175,002. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,058/mo property income relative to a $1,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01545, Shrewsbury, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,371 (100%) |
| Owner Occupied HU | 10,471 (68.1%) |
| Renter Occupied HU | 4,332 (28.2%) |
| Vacant Housing Units | 568 ( 3.7%) |
| Median Home Value | $654,280 |
| Average Home Value | $677,208 |
Residential
14,951
Single Family
11,915
Multi-Family
3,036
Businesses
1,010
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: David Stead • RE/MAX Partners
Mls Name: MLS PIN
Mls ID: #73398410