65 Circuit DrRiversideRI02915








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Riverside at 65 Circuit Dr, Riverside, RI, 02915 at $435,000 posts ROI 26.37% with $777/mo cash flow from $3,616/mo rent. Total monthly income equals $3,616/mo, and annual cash flow records $9,318/yr on $144,203 to close. Return on cash invested measures 26.37% and rental yield reads 9.98% at the current $435,000. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 by year five. Five-year ROI prints 137.95% and total cumulative return in cash totals $198,924.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,616/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1949
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02915, Riverside, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,920 (100%) |
| Owner Occupied HU | 5,256 (58.9%) |
| Renter Occupied HU | 3,146 (35.3%) |
| Vacant Housing Units | 518 ( 5.8%) |
| Median Home Value | $379,754 |
| Average Home Value | $408,823 |
Housing Distribution
Address Breakdown
Residential
8,054
Single Family
6,873
Multi-Family
1,181
Businesses
426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: William Dubois • Smith and Oak Real Estate Co.
Mls Name: StateWide MLS RI
Mls ID: #1390708








