65 Aberdeen Village DrBeavercreekOH45430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beavercreek at 65 Aberdeen Village Dr, Beavercreek, OH, 45430 generates $2,302/mo in rent and, after a $1,370/mo payment, leaves $461/mo in cash flow. Total monthly income is $2,302/mo, and annual cash flow is $5,528/yr on $92,820 invested. Return on cash invested sits at 25.86% in year one, and rental yield is 9.87% on a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 135.3% and total cumulative return in cash sums $125,589. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,302/mo property income rather than buyer’s personal income.
Condo
Built in 2005
2,042 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45430, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,219 (100%) |
| Owner Occupied HU | 2,502 (77.7%) |
| Renter Occupied HU | 609 (18.9%) |
| Vacant Housing Units | 108 ( 3.4%) |
| Median Home Value | $276,190 |
| Average Home Value | $306,329 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,959
Multi-Family
421
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Felix S McGinnis • Coldwell Banker Heritage
Mls Name: DABR MLS
Mls ID: #944655