649 Vista Grande DrKingmanAZ86409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingman at 649 Vista Grande Dr, Kingman, AZ, 86409 earns $607/mo cash flow from $1,987/mo rent with a $1,101/mo payment. Total monthly income totals $1,987/mo, and annual cash flow totals $7,287/yr on $74,588 capital. ROI tracks 29.68% on current figures, and rental yield reads 10.6% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 155.22% and total cumulative return in cash sums $115,773. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,987/mo property income instead of your personal income.
Townhouse
Built in 2025
3,510 sqft lot
$N/A/sqft
$50 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Petrauschke • KG2 Keller Williams Arizona Living Realty
Mls Name: WARDEX
Mls Provider:
Mls ID: #028897
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.