649 Cottonwood LnSan DimasCA91773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Dimas at 649 Cottonwood Ln, San Dimas, CA, 91773 priced at $669,000 converts $4,229/mo rent into $91/mo cash flow after a $3,274/mo obligation. Total monthly income equals $4,229/mo, and annual cash flow totals $1,090/yr on $220,101 invested. Return on cash invested prints 20.56% in year one, and rental yield reads 7.59% against a $669,000 entry. Equity gained on principal adds $4,317/yr, while 5% annual appreciation compiles into $184,832 by year five. Five-year ROI reaches 106.27% and total cumulative return in cash sums $233,895. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,229/mo property income covering a $3,274/mo payment, not borrower’s personal income.
Townhouse
Built in 1978
1,794 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91773, San Dimas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,972 (100%) |
| Owner Occupied HU | 8,894 (68.6%) |
| Renter Occupied HU | 3,619 (27.9%) |
| Vacant Housing Units | 459 ( 3.5%) |
| Median Home Value | $840,451 |
| Average Home Value | $887,422 |
Housing Distribution
Address Breakdown
Residential
12,083
Single Family
11,283
Multi-Family
800
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TOM HAJAGOS • RE/MAX INNOVATIONS
Mls Name: CRMLS
Mls ID: #CV25240123