6486 E Highway 39 #32HuntsvilleUT84317



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 6486 E Highway 39 #32, Huntsville, UT, 84317 in Huntsville at $650,000, 4.06% gross yield, is a market-growth asset. Rental yield 4.06%. The $2,198/mo rent partially funds the $2,923/mo debt service; the core return is the 5%/yr price growth projected to add $179,583 over five years. Ziffy Mortgage's DSCR mortgage (0.75) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $141,827.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 6.2% |
| Monthly Cash Flow | $(1,611) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,198 |
| Total Monthly Debt Service | $3,551 |
| DSCR Ratio | 0.62x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84317, Huntsville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,968 (100%) |
| Owner Occupied HU | 911 (46.3%) |
| Renter Occupied HU | 99 ( 5.0%) |
| Vacant Housing Units | 958 (48.7%) |
| Median Home Value | $812,500 |
| Average Home Value | $859,654 |
Housing Distribution
Address Breakdown
Residential
982
Single Family
974
Multi-Family
8
Businesses
75



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84317, Huntsville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,968 (100%) |
| Owner Occupied HU | 911 (46.3%) |
| Renter Occupied HU | 99 ( 5.0%) |
| Vacant Housing Units | 958 (48.7%) |
| Median Home Value | $812,500 |
| Average Home Value | $859,654 |
Housing Distribution
Address Breakdown
Residential
982
Single Family
974
Multi-Family
8
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Julie Christensen • ERA Brokers Consolidated (Ogden)
Mls Name: UtahRealEstate.com
Mls ID: #2123571






