Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schuyler at 6483 Rockfish River Rd, Schuyler, VA, 22969 uses $205,625 cash to close to unlock $25,091/yr annual cash flow and $2,091/mo monthly cash flow. Total monthly income runs $5,827/mo, and a $3,059/mo payment keeps the spread at $2,091/mo. Purchase price stands at $625,000, and rental yield measures 11.19% with $5,827/mo rent. Return on cash invested shows 32.26% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 168.77% and total cumulative return in cash records $347,029. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,827/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 2019
7.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22969, Schuyler, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 650 (100%) |
| Owner Occupied HU | 445 (68.5%) |
| Renter Occupied HU | 91 (14.0%) |
| Vacant Housing Units | 114 (17.5%) |
| Median Home Value | $348,958 |
| Average Home Value | $509,820 |
Residential
595
Single Family
595
Multi-Family
0
Businesses
16
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $625,000 |
| 2023-01-13 | Listing removed | N/A |
| 2022-09-26 | Listed for sale | $1,091,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-17 | $4053.40 | 18.75% | $623,600 | 31.53% |
| 2021-10-17 | $3413.52 | N/A | $474,100 | 24.60% |
| 2020-10-17 | $3413.52 | 840.67% | $380,500 | 654.96% |
Listed by: Anne Biasiolli • LONG & FOSTER - CHARLOTTESVILLE
Mls Name: CAAR
Mls Provider:
Mls ID: #657761
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
