648 Sunrise Lake PlHendersonNV89002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 648 Sunrise Lake Pl, Henderson, NV, 89002 offers $3,344/mo rent that, after a $2,570/mo payment, leaves $282/mo cash flow. Total monthly income is $3,344/mo, and annual cash flow is $3,387/yr on $172,725 cash. Return on cash invested measures 22.02% in year one, and rental yield stands at 7.64% at a $524,999 entry. Equity gained on principal adds $3,388/yr while 5% annual appreciation compounds into $145,048 by year five. Five-year ROI records 113.68% and total cumulative return in cash reaches $196,352. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,344/mo property income versus a $2,570/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
4,791 sqft lot
$N/A/sqft
$28 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Francesco Fusco • The Agency Las Vegas
Mls Name: LVR
Mls Provider:
Mls ID: #2748347
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)