6471 River RdHolbrookAZ86025
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 6471 River Rd, Holbrook, AZ, 86025 in Holbrook. At $360,000 it earns $2,493/mo in rent and distributes $365/mo to the owner after the $1,619/mo payment, a consistent 8.31% yield. DSCR 1.54 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $99,461 in value; $3,316/yr in principal paydown compounds ownership stake. Total projected return: $159,543.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 7.0% |
| Monthly Cash Flow | $365 | $500 |
City averages based on Holbrook market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,493 |
| Total Monthly Debt Service | $1,985 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
7 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86025, Holbrook, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,440 (100%) |
| Owner Occupied HU | 1,355 (55.5%) |
| Renter Occupied HU | 706 (28.9%) |
| Vacant Housing Units | 379 (15.5%) |
| Median Home Value | $133,558 |
| Average Home Value | $186,581 |
Housing Distribution
Address Breakdown
Residential
1,717
Single Family
1,640
Multi-Family
77
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
7 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86025, Holbrook, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,440 (100%) |
| Owner Occupied HU | 1,355 (55.5%) |
| Renter Occupied HU | 706 (28.9%) |
| Vacant Housing Units | 379 (15.5%) |
| Median Home Value | $133,558 |
| Average Home Value | $186,581 |
Housing Distribution
Address Breakdown
Residential
1,717
Single Family
1,640
Multi-Family
77
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices