647 Baldwin RoadWalla WallaWA99362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walla Walla at 647 Baldwin Road, Walla Walla, WA, 99362 priced at $625,000 pairs $2,189/mo rent with after a $3,059/mo payment. Total monthly income equals $2,189/mo. Return on cash invested is 10.91% in year one, and rental yield stands at 4.2% on a $625,000 basis. Equity gained on principal adds $4,033/yr, and 5% annual appreciation accumulates to $172,676 by year five. Five-year ROI measures 54.34% and total cumulative return in cash reaches $111,733. For financing, Ziffy Mortgage’s DSCR program evaluates $2,189/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1999
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99362, Walla Walla, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,781 (100%) |
| Owner Occupied HU | 10,838 (61.0%) |
| Renter Occupied HU | 5,653 (31.8%) |
| Vacant Housing Units | 1,290 ( 7.3%) |
| Median Home Value | $447,553 |
| Average Home Value | $489,614 |
Housing Distribution
Address Breakdown
Residential
17,029
Single Family
15,302
Multi-Family
1,727
Businesses
1,765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Vicari • Coldwell Banker Walla Walla
Mls Name: NWMLS
Mls ID: #2470246