6468 Washington Street #67YountvilleCA94599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yountville at 6468 Washington Street #67, Yountville, CA, 94599 earns $897/mo cash flow from $3,310/mo rent with a $1,909/mo payment. Total monthly income totals $3,310/mo, and annual cash flow totals $10,767/yr on $129,285 capital. ROI tracks 28.24% on current figures, and rental yield reads 10.18% at a $390,000 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 over five years. Five-year ROI reaches 147.52% and total cumulative return in cash sums $190,724. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,310/mo property income instead of your personal income.
Manufactured
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94599, Yountville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,398 (100%) |
| Owner Occupied HU | 692 (49.5%) |
| Renter Occupied HU | 388 (27.8%) |
| Vacant Housing Units | 318 (22.7%) |
| Median Home Value | $815,430 |
| Average Home Value | $924,330 |
Housing Distribution
Address Breakdown
Residential
1,232
Single Family
1,190
Multi-Family
42
Businesses
257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcus H Perry • Napa Valley Homes Today
Mls Name: BAREIS
Mls Provider:
Mls ID: #324021087
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.