6468 Washington St #227NapaCA94559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Napa at 6468 Washington St #227, Napa, CA, 94559 uses $124,313 cash to close to unlock $42,655/yr annual cash flow and $3,555/mo monthly cash flow. Total monthly income runs $5,874/mo, and a $1,835/mo payment keeps the spread at $3,555/mo. Purchase price stands at $375,000, and rental yield measures 18.8% with $5,874/mo rent. Return on cash invested shows 54.22% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 286.85% and total cumulative return in cash records $356,595. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,874/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Manufactured
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94559, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,935 (100%) |
| Owner Occupied HU | 5,036 (42.2%) |
| Renter Occupied HU | 5,654 (47.4%) |
| Vacant Housing Units | 1,245 (10.4%) |
| Median Home Value | $942,495 |
| Average Home Value | $1,048,604 |
Housing Distribution
Address Breakdown
Residential
11,614
Single Family
9,123
Multi-Family
2,491
Businesses
1,756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Glass • Davidson & Bennett Real Estate
Mls Name: BAREIS
Mls Provider:
Mls ID: #324016078
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.