6464 Dillon Dr UNIT 17PuebloCO81008
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 6464 Dillon Dr UNIT 17, Pueblo, CO, 81008 in Pueblo. Priced at $119,900, it generates $2,610/mo in gross rent and $1,217/mo in net monthly cash flow, a 26.12% yield that comfortably supports the 4.84 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $14,607. Five-year appreciation: $33,126. Equity from principal paydown: $1,104/yr. Total projected cumulative return: $126,684.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 26.1% | 12.0% |
| Monthly Cash Flow | $1,217 | $2,100 |
City averages based on Pueblo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,610 |
| Total Monthly Debt Service | $1,345 |
| DSCR Ratio | 1.94x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1996
N/A lot
$N/A/sqft
$694 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81008, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,605 (100%) |
| Owner Occupied HU | 3,399 (60.6%) |
| Renter Occupied HU | 1,980 (35.3%) |
| Vacant Housing Units | 226 ( 4.0%) |
| Median Home Value | $342,792 |
| Average Home Value | $358,184 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
4,513
Multi-Family
1,138
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1996
N/A lot
$N/A/sqft
$694 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81008, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,605 (100%) |
| Owner Occupied HU | 3,399 (60.6%) |
| Renter Occupied HU | 1,980 (35.3%) |
| Vacant Housing Units | 226 ( 4.0%) |
| Median Home Value | $342,792 |
| Average Home Value | $358,184 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
4,513
Multi-Family
1,138
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices