Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Penn Laird at 6460 E Donnagail Dr, Penn Laird, VA, 22846 earns $74/mo cash flow from $2,137/mo rent with a $1,689/mo payment. Total monthly income totals $2,137/mo, and annual cash flow totals $891/yr on $114,368 capital. ROI tracks 20.69% on current figures, and rental yield reads 7.43% at a $345,000 purchase. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,317 over five years. Five-year ROI reaches 106.76% and total cumulative return in cash sums $122,104. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,137/mo property income instead of your personal income.
Single Family
Built in 1971
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22846, Penn Laird, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 785 (100%) |
| Owner Occupied HU | 559 (71.2%) |
| Renter Occupied HU | 202 (25.7%) |
| Vacant Housing Units | 24 ( 3.1%) |
| Median Home Value | $410,000 |
| Average Home Value | $516,717 |
Residential
779
Single Family
779
Multi-Family
0
Businesses
84
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-06 | $1587.80 | N/A | $233,500 | N/A |
| 2022-04-06 | $1587.80 | 23.53% | $233,500 | 34.43% |
| 2021-04-06 | $1285.38 | N/A | $173,700 | N/A |
Listed by: Danielle Sponaugle • RE/MAX Performance Realty
Mls Name: HRAR
Mls ID: #662750
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
