646 McCarley Downs DrBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 646 McCarley Downs Dr, Bonaire, GA, 31005 with 5% annual appreciation on a $444,216 basis while $3,175/mo rent supports operations. Total monthly income totals $3,175/mo and a $2,174/mo payment preserves $442/mo for cash returns. Annual cash flow comes to $5,310/yr on $147,258 deployed, and return on cash invested reaches 23.51% in year one. Equity gained on principal adds $2,866/yr, and five-year appreciation sums $122,729 alongside rental yield of 8.58%. Five-year ROI measures 122.13% and total cumulative return in cash totals $179,846.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,175/mo property income versus a $2,174/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
0.26 Acres lot
$N/A/sqft
$350 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nelia Banks • LANDMARK REALTY
Mls Name: CGMLS
Mls ID: #252200
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.