646 Crystal Beach CircleShell KnobMO65747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shell Knob at 646 Crystal Beach Circle, Shell Knob, MO, 65747 generates $3,310/mo in rent, after a $3,764/mo payment. Total monthly income is $3,310/mo. Return on cash invested sits at 12.65% in year one, and rental yield is 5.17% on a $769,000 entry. Equity gained on principal adds $4,962/yr, while 5% annual appreciation builds toward $212,461 over five years. Five-year ROI reaches 64.08% and total cumulative return in cash sums $162,115. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,310/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
0.69 Acres lot
$N/A/sqft
$1,000 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65747, Shell Knob, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,196 (100%) |
| Owner Occupied HU | 1,472 (46.1%) |
| Renter Occupied HU | 176 ( 5.5%) |
| Vacant Housing Units | 1,548 (48.4%) |
| Median Home Value | $343,029 |
| Average Home Value | $363,692 |
Housing Distribution
Address Breakdown
Residential
2,109
Single Family
2,109
Multi-Family
0
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kari Bass • Keller Williams Tri-Lakes
Mls Name: SOMOMLS
Mls Provider:
Mls ID: #60300105
Disclaimer: The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC. Real estate listings held by Brokerage firms other than Zillow, Inc. are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR that have not been displayed on this site. 2025 Southern Missouri Regional MLS, LLC. All rights reserved. [Click here for more information](/mls-disclaimers/#896)