646 Castle Rock DrSouthlakeTX76092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Southlake at 646 Castle Rock Dr, Southlake, TX, 76092 earns $7,652/mo cash flow from $21,968/mo rent with a $9,765/mo payment. Total monthly income totals $21,968/mo, and annual cash flow totals $91,829/yr on $646,380 capital. ROI tracks 34.58% on current figures, and rental yield reads 13.21% at a $1,995,000 purchase. Equity gained on principal adds $12,873/yr, and 5% annual appreciation supports $551,182 over five years. Five-year ROI reaches 182.72% and total cumulative return in cash sums $1,181,085. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $21,968/mo property income instead of your personal income.
Single Family
Built in 2005
0.35 Acres lot
$N/A/sqft
$1,540 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76092, Southlake, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,160 (100%) |
| Owner Occupied HU | 9,321 (91.7%) |
| Renter Occupied HU | 652 ( 6.4%) |
| Vacant Housing Units | 187 ( 1.8%) |
| Median Home Value | $829,989 |
| Average Home Value | $956,145 |
Housing Distribution
Address Breakdown
Residential
10,137
Single Family
9,918
Multi-Family
219
Businesses
2,742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Soriano • At Properties Christie's Int
Mls Name: NTREIS
Mls ID: #20679525
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.