6452 Hilltop Trail DrNew AlbanyOH43054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Albany at 6452 Hilltop Trail Dr, New Albany, OH, 43054 uses $187,201 cash to close to unlock $1,637/yr annual cash flow and $136/mo monthly cash flow. Total monthly income runs $4,007/mo, and a $2,785/mo payment keeps the spread at $136/mo. Purchase price stands at $569,000, and rental yield measures 8.45% with $4,007/mo rent. Return on cash invested shows 20.93% in year one, and 5% annual appreciation builds toward $157,204 over five years. Five-year ROI reaches 109.13% and total cumulative return in cash records $204,287. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,007/mo property income covering a $2,785/mo payment rather than investor’s personal income.
Single Family
Built in 2003
9,583 sqft lot
$N/A/sqft
$532 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43054, New Albany, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,364 (100%) |
| Owner Occupied HU | 7,396 (59.8%) |
| Renter Occupied HU | 4,217 (34.1%) |
| Vacant Housing Units | 751 ( 6.1%) |
| Median Home Value | $481,906 |
| Average Home Value | $586,729 |
Housing Distribution
Address Breakdown
Residential
11,730
Single Family
11,025
Multi-Family
705
Businesses
883
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen S Smith • The Brokerage House
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225013107
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.