645 Silver Spruce St, Summerville, SC, 29486 | $262/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1244 sft

1918 Aichele Dr, Charleston, SC, 29406

3 Bed
2 Bath
1344 sft

166 Holbrook Dr, Ladson, SC, 29456

2 Bed
1 Bath
940 sft

122 Robert Dr, Ladson, SC, 29456

3 Bed
2 Bath
2112 sft

567 Vantage Ln, Moncks Corner, SC, 29461

Nearby investment properties with comparable prices

3 Bed
3 Bath
1918 sft

715 Hilchot Dr, Summerville, SC, 29486

CARSON Plan, Lindera Preserve at Cane Bay Plantation : Townhomes

3 Bed
3 Bath
1805 sft

CARSON Plan, Lindera Preserve at Cane Bay Plantation : Townhomes, Summerville, SC, 29486

4 Bed
2 Bath
1791 sft

108 Swanson Dr, Summerville, SC, 29483

3 Bed
3 Bath
1805 sft

7921 Triggerfish Way, North Charleston, SC, 29420

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 645 Silver Spruce St, Summerville, SC, 29486 uses $122,655 cash to close to unlock $3,149/yr annual cash flow and $262/mo monthly cash flow. Total monthly income runs $2,465/mo, and a $1,811/mo payment keeps the spread at $262/mo. Purchase price stands at $370,000, and rental yield measures 7.99% with $2,465/mo rent. Return on cash invested shows 22.48% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 116.32% and total cumulative return in cash records $142,673. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,465/mo property income covering a $1,811/mo payment rather than investor’s personal income.

Single Family

Built in 2022

5,227 sqft lot

$N/A/sqft

No HOA