Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gordon at 645 Post Oak Rd, Gordon, TX, 76453 at $459,900 posts ROI 8.44% with from $2,104/mo rent. Total monthly income equals $2,104/mo. Return on cash invested measures 8.44% and rental yield reads 5.49% at the current $459,900. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,062 by year five. Five-year ROI prints 43.41% and total cumulative return in cash totals $66,186. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,104/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2012
3.25 Acres lot
$N/A/sqft
$1,800 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listed for sale | $459,900 |
| 2021-02-02 | Sold | N/A |
| 2021-01-12 | Pending sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $9317.26 | 24.41% | $651,640 | 25.59% |
| 2023-03-13 | $7489.23 | -12.14% | $518,850 | 4.76% |
| 2022-03-13 | $8523.79 | 23.87% | $495,270 | 19.96% |
Listed by: Aaron Jistel • Listing Spark
Mls Name: NTREIS
Mls ID: #20869538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
