645 Fairhill AveLanghornePA19047
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 645 Fairhill Ave, Langhorne, PA, 19047 in Langhorne at $598,000 earns $4,026/mo in rent and nets $107/mo after the $2,689/mo payment, a 8.08% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $165,216 over five years. Ziffy Mortgage underwrites this on a 1.50 DSCR without U.S. credit history. With $5,508/yr in principal paydown, total projected return reaches $234,648.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $107 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,026 |
| Total Monthly Debt Service | $3,681 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19047, Langhorne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,501 (100%) |
| Owner Occupied HU | 10,104 (69.7%) |
| Renter Occupied HU | 3,833 (26.4%) |
| Vacant Housing Units | 564 ( 3.9%) |
| Median Home Value | $491,911 |
| Average Home Value | $523,575 |
Housing Distribution
Address Breakdown
Residential
13,596
Single Family
12,130
Multi-Family
1,466
Businesses
1,540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19047, Langhorne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,501 (100%) |
| Owner Occupied HU | 10,104 (69.7%) |
| Renter Occupied HU | 3,833 (26.4%) |
| Vacant Housing Units | 564 ( 3.9%) |
| Median Home Value | $491,911 |
| Average Home Value | $523,575 |
Housing Distribution
Address Breakdown
Residential
13,596
Single Family
12,130
Multi-Family
1,466
Businesses
1,540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Todd • HomeSmart Nexus Realty Group - Newtown
Mls Name: Bright MLS
Mls ID: #PABU2110508