Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,700/mo, and a $4,160/mo payment. Purchase price stands at $849,900, and rental yield measures 3.81% with $2,700/mo rent. Return on cash invested shows 5.71% in year one, and 5% annual appreciation builds toward $234,812 over five years. Five-year ROI reaches 27.9% and total cumulative return in cash records $78,002. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 2023
3.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listed for sale | $849,900 |
| 2025-06-14 | Listing removed | $949,900 |
| 2025-04-28 | Price change | $949,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-23 | $8924.63 | 859.84% | $728,570 | 985.15% |
| 2023-06-23 | $929.80 | -11.60% | $67,140 | N/A |
| 2022-06-23 | $1051.81 | -1.10% | $67,140 | 3.29% |
Listed by: Eric Hayden • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20975558
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
