6447 County Road 24900BrookstonTX75421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookston at 6447 County Road 24900, Brookston, TX, 75421 generates $1,410/mo in rent and, after a $857/mo payment, leaves $165/mo in cash flow. Total monthly income is $1,410/mo, and annual cash flow is $1,981/yr on $58,013 invested. Return on cash invested sits at 23.32% in year one, and rental yield is 9.67% on a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 122.43% and total cumulative return in cash sums $71,023. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,410/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75421, Brookston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 538 (100%) |
| Owner Occupied HU | 426 (79.2%) |
| Renter Occupied HU | 55 (10.2%) |
| Vacant Housing Units | 57 (10.6%) |
| Median Home Value | $263,725 |
| Average Home Value | $451,408 |
Housing Distribution
Address Breakdown
Residential
470
Single Family
470
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices