644 Bryan Davis RdCrestonNC28615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Creston at 644 Bryan Davis Rd, Creston, NC, 28615 offers $1,393/mo rent that, after a $881/mo payment, leaves $296/mo cash flow. Total monthly income is $1,393/mo, and annual cash flow is $3,553/yr on $59,637 cash. Return on cash invested measures 25.87% in year one, and rental yield stands at 9.29% at a $179,900 entry. Equity gained on principal adds $1,161/yr while 5% annual appreciation compounds into $49,703 by year five. Five-year ROI records 134.73% and total cumulative return in cash reaches $80,349. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,393/mo property income versus a $881/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28615, Creston, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 792 (58.5%) |
| Renter Occupied HU | 156 (11.5%) |
| Vacant Housing Units | 407 (30.0%) |
| Median Home Value | $288,235 |
| Average Home Value | $364,568 |
Housing Distribution
Address Breakdown
Residential
1,032
Single Family
1,032
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A