Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Naples at 6431 Negril Isle Dr, Naples, FL, 34113 priced at $1,125,000 converts $3,759/mo rent into after a $5,506/mo obligation. Total monthly income equals $3,759/mo. Return on cash invested prints 6.42% in year one, and rental yield reads 4.01% against a $1,125,000 entry. Equity gained on principal adds $7,259/yr, while 5% annual appreciation compiles into $310,817 by year five. Five-year ROI reaches 31.65% and total cumulative return in cash sums $115,352. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,759/mo property income covering a $5,506/mo payment, not borrower’s personal income.
Single Family
Built in 2022
N/A lot
$N/A/sqft
$6,376 annually HOA
Neighborhood data shown for ZIP Code: 34113, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,176 (100%) |
| Owner Occupied HU | 8,358 (46.0%) |
| Renter Occupied HU | 3,244 (17.8%) |
| Vacant Housing Units | 6,574 (36.2%) |
| Median Home Value | $613,166 |
| Average Home Value | $783,586 |
Residential
16,259
Single Family
10,189
Multi-Family
6,070
Businesses
365
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Price change | $1,125,000 |
| 2024-12-31 | Listed for sale | $1,175,000 |
| 2024-12-15 | Listing removed | $1,175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: William Kiley • John R Wood Properties
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224064776
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
