643 W Louis StTombstoneAZ85638
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 643 W Louis St, Tombstone, AZ, 85638 in Tombstone. Rental yield 0.56%. At $1,999,900 with 0.56% gross yield, current distributions are modest, but the 5% appreciation rate projects $552,536 in new equity by year five, complemented by $18,419/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.10) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $55,515.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0.6% | 8.0% |
| Monthly Cash Flow | $(10,883) | $400 |
City averages based on Tombstone market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $938 |
| Total Monthly Debt Service | $11,026 |
| DSCR Ratio | 0.09x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1934
171.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85638, Tombstone, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,128 (100%) |
| Owner Occupied HU | 748 (66.3%) |
| Renter Occupied HU | 175 (15.5%) |
| Vacant Housing Units | 205 (18.2%) |
| Median Home Value | $245,909 |
| Average Home Value | $278,770 |
Housing Distribution
Address Breakdown
Residential
365
Single Family
365
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1934
171.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85638, Tombstone, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,128 (100%) |
| Owner Occupied HU | 748 (66.3%) |
| Renter Occupied HU | 175 (15.5%) |
| Vacant Housing Units | 205 (18.2%) |
| Median Home Value | $245,909 |
| Average Home Value | $278,770 |
Housing Distribution
Address Breakdown
Residential
365
Single Family
365
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents