643 Dans Run RdFort AshbyWV26719



INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 643 Dans Run Rd, Fort Ashby, WV, 26719 in Fort Ashby worth modelling. At $219,900 with a 7.11% gross yield, the $1,303/mo rent leaves $31/mo after the $989/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.32 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $60,754 by year five; $2,025/yr in principal reduction adds further equity. Total projected return: $84,965.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.1% | 6.2% |
| Monthly Cash Flow | $31 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,303 |
| Total Monthly Debt Service | $1,185 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
10,201 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26719, Fort Ashby, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,151 (100%) |
| Owner Occupied HU | 861 (74.8%) |
| Renter Occupied HU | 165 (14.3%) |
| Vacant Housing Units | 125 (10.9%) |
| Median Home Value | $220,377 |
| Average Home Value | $215,099 |
Housing Distribution
Address Breakdown
Residential
755
Single Family
755
Multi-Family
0
Businesses
87



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1965
10,201 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26719, Fort Ashby, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,151 (100%) |
| Owner Occupied HU | 861 (74.8%) |
| Renter Occupied HU | 165 (14.3%) |
| Vacant Housing Units | 125 (10.9%) |
| Median Home Value | $220,377 |
| Average Home Value | $215,099 |
Housing Distribution
Address Breakdown
Residential
755
Single Family
755
Multi-Family
0
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Allyson Litten • Mountainside Home Realty
Mls Name: Bright MLS
Mls ID: #WVMI2003954







