6428 Silver Mesa Drive #CHighlands RanchCO80130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 6428 Silver Mesa Drive #C, Highlands Ranch, CO, 80130 earns $395/mo cash flow from $3,804/mo rent with a $2,863/mo payment. Total monthly income totals $3,804/mo, and annual cash flow totals $4,740/yr on $192,465 capital. ROI tracks 22.52% on current figures, and rental yield reads 7.8% at a $585,000 purchase. Equity gained on principal adds $3,775/yr, and 5% annual appreciation supports $161,625 over five years. Five-year ROI reaches 116.34% and total cumulative return in cash sums $223,914. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,804/mo property income instead of your personal income.
Townhouse
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80130, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,789 (100%) |
| Owner Occupied HU | 7,360 (75.2%) |
| Renter Occupied HU | 2,207 (22.5%) |
| Vacant Housing Units | 222 ( 2.3%) |
| Median Home Value | $664,975 |
| Average Home Value | $696,096 |
Housing Distribution
Address Breakdown
Residential
9,921
Single Family
8,232
Multi-Family
1,689
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalya Kazantseva • Keller Williams DTC
Mls Name: REcolorado
Mls ID: #4953997