Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 6422 Highland Pine Ln, Houston, TX, 77091 priced at $315,000 converts $4,236/mo rent into $1,871/mo cash flow after a $1,542/mo obligation. Total monthly income equals $4,236/mo, and annual cash flow totals $22,449/yr on $104,423 invested. Return on cash invested prints 41.41% in year one, and rental yield reads 16.14% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 219.87% and total cumulative return in cash sums $229,589. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,236/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Townhouse
Built in 2021
1,705 sqft lot
$N/A/sqft
$1,500 annually HOA
Neighborhood data shown for ZIP Code: 77091, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,209 (100%) |
| Owner Occupied HU | 5,453 (44.7%) |
| Renter Occupied HU | 5,792 (47.4%) |
| Vacant Housing Units | 964 ( 7.9%) |
| Median Home Value | $257,704 |
| Average Home Value | $282,929 |
Residential
11,992
Single Family
6,445
Multi-Family
5,547
Businesses
958
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $315,000 |
| 2024-07-23 | Listed for sale | $320,000 |
| 2024-05-29 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2989.59 | -3.04% | $317,225 | -1.08% |
| 2022-08-16 | $3083.24 | N/A | $320,699 | 4351.68% |
| 2021-08-16 | N/A | N/A | $7,204 | 300.00% |
Listed by: Cynthia Whiteside • Coldwell Banker Realty - Greater Northwest
Mls Name: HAR
Mls Provider:
Mls ID: #91724624
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
