6421 Osage DrN Little RockAR72116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in N Little Rock at 6421 Osage Dr, N Little Rock, AR, 72116 with 5% annual appreciation on a $157,000 basis while $1,249/mo rent supports operations. Total monthly income totals $1,249/mo and a $768/mo payment preserves $306/mo for cash returns. Annual cash flow comes to $3,668/yr on $52,046 deployed, and return on cash invested reaches 26.96% in year one. Equity gained on principal adds $1,013/yr, and five-year appreciation sums $43,376 alongside rental yield of 9.55%. Five-year ROI measures 140.43% and total cumulative return in cash totals $73,088.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,249/mo property income versus a $768/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1962
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72116, North Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,661 (100%) |
| Owner Occupied HU | 6,318 (54.2%) |
| Renter Occupied HU | 4,471 (38.3%) |
| Vacant Housing Units | 872 ( 7.5%) |
| Median Home Value | $255,871 |
| Average Home Value | $280,959 |
Housing Distribution
Address Breakdown
Residential
11,141
Single Family
8,431
Multi-Family
2,710
Businesses
812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Thornton • Michele Phillips & Co. REALTORS
Mls Name: CARMLS
Mls Provider:
Mls ID: #25014250
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.