Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 6420 Brookhaven Trl, Arlington, TX, 76001 offers $2,886/mo rent that, after a $1,052/mo payment, leaves $1,357/mo cash flow. Total monthly income is $2,886/mo, and annual cash flow is $16,289/yr on $71,273 cash. Return on cash invested measures 42.76% in year one, and rental yield stands at 16.11% at a $215,000 entry. Equity gained on principal adds $1,387/yr while 5% annual appreciation compounds into $59,401 by year five. Five-year ROI records 226.66% and total cumulative return in cash reaches $161,545. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,886/mo property income versus a $1,052/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1987
3,528 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $355.91 | N/A | $172,723 | 5.39% |
| 2022-08-14 | N/A | N/A | $163,885 | 34.34% |
| 2021-08-14 | $769.49 | 2.77% | $121,992 | -0.67% |
Listed by: Courtney Lawless • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20688441
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
