642 Pugh RdWaynePA19087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wayne at 642 Pugh Rd, Wayne, PA, 19087 offers $4,294/mo rent that, after a $5,824/mo payment. Total monthly income is $4,294/mo. Return on cash invested measures 9.47% in year one, and rental yield stands at 4.33% at a $1,190,000 entry. Equity gained on principal adds $7,679/yr while 5% annual appreciation compounds into $328,775 by year five. Five-year ROI records 47.23% and total cumulative return in cash reaches $182,104. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,294/mo property income versus a $5,824/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19087, Wayne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,750 (100%) |
| Owner Occupied HU | 9,865 (71.7%) |
| Renter Occupied HU | 3,060 (22.3%) |
| Vacant Housing Units | 825 ( 6.0%) |
| Median Home Value | $760,866 |
| Average Home Value | $824,340 |
Housing Distribution
Address Breakdown
Residential
12,978
Single Family
11,003
Multi-Family
1,975
Businesses
1,664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Esther Kim • Realty Mark Cityscape-Huntingdon Valley
Mls Name: Bright MLS
Mls ID: #PACT2115902