642 McCarley Downs DrBonaireGA31005








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Bonaire at 642 McCarley Downs Dr, Bonaire, GA, 31005 offers $2,950/mo rent that, after a $2,007/mo payment, leaves $454/mo cash flow. Total monthly income is $2,950/mo, and annual cash flow is $5,453/yr on $135,915 cash. Return on cash invested measures 23.92% in year one, and rental yield stands at 8.63% at a $409,999 entry. Equity gained on principal adds $2,646/yr while 5% annual appreciation compounds into $113,275 by year five. Five-year ROI records 124.23% and total cumulative return in cash reaches $168,851. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,950/mo property income versus a $2,007/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.26 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











