642 Bellevue AvenueSheltonWA98584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shelton at 642 Bellevue Avenue, Shelton, WA, 98584 uses $98,621 cash to close to unlock $6,321/yr annual cash flow and $527/mo monthly cash flow. Total monthly income runs $2,315/mo, and a $1,456/mo payment keeps the spread at $527/mo. Purchase price stands at $297,500, and rental yield measures 9.34% with $2,315/mo rent. Return on cash invested shows 26.32% in year one, and 5% annual appreciation builds toward $82,194 over five years. Five-year ROI reaches 136.99% and total cumulative return in cash records $135,103. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,315/mo property income covering a $1,456/mo payment rather than investor’s personal income.
Single Family
Built in 1940
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98584, Shelton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,936 (100%) |
| Owner Occupied HU | 12,036 (67.1%) |
| Renter Occupied HU | 3,532 (19.7%) |
| Vacant Housing Units | 2,368 (13.2%) |
| Median Home Value | $462,070 |
| Average Home Value | $497,220 |
Housing Distribution
Address Breakdown
Residential
15,359
Single Family
15,021
Multi-Family
338
Businesses
1,016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela K. Barnes • RE/MAX Top Executives
Mls Name: NWMLS
Mls ID: #2410837