Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 6419 Willowstone Trl, Arlington, TX, 76018 uses $145,529 cash to close to unlock $4,667/yr annual cash flow and $389/mo monthly cash flow. Total monthly income runs $3,511/mo, and a $2,149/mo payment keeps the spread at $389/mo. Purchase price stands at $439,000, and rental yield measures 9.6% with $3,511/mo rent. Return on cash invested shows 23.12% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 121.24% and total cumulative return in cash records $176,444. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,511/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Single Family
Built in 1999
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mark Slattery • The Realty Associates
Mls Name: NTREIS
Mls ID: #21106213
