6416 Edesville RdRock HallMD21661
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 6416 Edesville Rd, Rock Hall, MD, 21661 in Rock Hall. Rental yield 5.7%. At $399,000 with 5.7% gross yield, current distributions are modest, but the 5% appreciation rate projects $110,236 in new equity by year five, complemented by $3,675/yr in principal paydown. Ziffy Mortgage's DSCR loan (1.06) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $113,573.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 6.0% |
| Monthly Cash Flow | $(588) | $500 |
City averages based on Rock Hall market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,894 |
| Total Monthly Debt Service | $2,323 |
| DSCR Ratio | 0.82x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2008
6,300 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21661, Rock Hall, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,750 (100%) |
| Owner Occupied HU | 933 (53.3%) |
| Renter Occupied HU | 260 (14.9%) |
| Vacant Housing Units | 557 (31.8%) |
| Median Home Value | $335,274 |
| Average Home Value | $371,163 |
Housing Distribution
Address Breakdown
Residential
1,267
Single Family
1,267
Multi-Family
0
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2008
6,300 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21661, Rock Hall, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,750 (100%) |
| Owner Occupied HU | 933 (53.3%) |
| Renter Occupied HU | 260 (14.9%) |
| Vacant Housing Units | 557 (31.8%) |
| Median Home Value | $335,274 |
| Average Home Value | $371,163 |
Housing Distribution
Address Breakdown
Residential
1,267
Single Family
1,267
Multi-Family
0
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices