6414 W 133rd TerOverland ParkKS66209
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play6414 W 133rd Ter, Overland Park, KS, 66209 in Overland Park is priced for appreciation, not yield. Rental yield 5.03%. At $510,000 with a 5.03% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $140,904 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.93) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $113,639.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5% | 5.2% |
| Monthly Cash Flow | $(1,571) | $1,250 |
City averages based on Overland Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,137 |
| Total Monthly Debt Service | $3,190 |
| DSCR Ratio | 0.67x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2001
2,838 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66209, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,701 (100%) |
| Owner Occupied HU | 6,004 (69.0%) |
| Renter Occupied HU | 2,378 (27.3%) |
| Vacant Housing Units | 319 ( 3.7%) |
| Median Home Value | $575,718 |
| Average Home Value | $607,590 |
Housing Distribution
Address Breakdown
Residential
8,576
Single Family
6,442
Multi-Family
2,134
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2001
2,838 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66209, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,701 (100%) |
| Owner Occupied HU | 6,004 (69.0%) |
| Renter Occupied HU | 2,378 (27.3%) |
| Vacant Housing Units | 319 ( 3.7%) |
| Median Home Value | $575,718 |
| Average Home Value | $607,590 |
Housing Distribution
Address Breakdown
Residential
8,576
Single Family
6,442
Multi-Family
2,134
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2607103