Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 6413 Morning Dew Dr, Midlothian, TX, 76065 listed at $370,000 pairs $2,819/mo rent with a $1,811/mo payment to leave $170/mo cash flow. Total monthly income runs $2,819/mo, and annual cash flow reaches $2,044/yr on $122,655 cash to close. Return on cash invested measures 21.58% in year one, and rental yield registers 9.14% at a $370,000 basis. Equity gained on principal adds $2,388/yr, and annual property appreciation at 5% supports $102,224 by year five. Five-year ROI tracks 113.07% and total cumulative return in cash totals $138,689. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,819/mo property income relative to a $1,811/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
9,016 sqft lot
$N/A/sqft
$210 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $370,000 |
| 2017-04-25 | Listing removed | $201,900 |
| 2017-03-23 | Pending sale | $201,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $4785.35 | 8.56% | $334,773 | 10.00% |
| 2023-06-20 | $4408.04 | -15.88% | $304,339 | 10.00% |
| 2022-06-20 | $5240.45 | N/A | $276,672 | 10.00% |
Listed by: Brad Ashford • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20964803
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
