6413 Darwin Rd, Laurel, MD, 20707 | $537/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6413 Darwin Rd, Laurel, MD, 20707 | $537/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1203 sft

12904 Flack St, Silver Spring, MD, 20906

3 Bed
4 Bath
1796 sft

13205 Valley Bridge Ct, Silver Spring, MD, 20906

7 Bed
4 Bath
4188 sft

1705 Q St NW, Washington, DC, 20009

Investment Property+ 2 more

3 Bed
1 Bath
1105 sft

7534 Burnside Ct, Falls Church, VA, 22043

Nearby investment properties with comparable prices

3 Bed
2 Bath
1100 sft

10201 Falls Rd, Potomac, MD, 20854

3 Bed
2 Bath
1334 sft

1515 Dennis Ave, Silver Spring, MD, 20902

2 Bed
2 Bath
1336 sft

5101 River Rd APT 1504, Bethesda, MD, 20816

2 Bed
1 Bath
874 sft

10011 Brunett Ave, Silver Spring, MD, 20901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 6413 Darwin Rd, Laurel, MD, 20707 uses $149,175 cash to close to unlock $6,441/yr annual cash flow and $537/mo monthly cash flow. Total monthly income runs $3,336/mo, and a $2,203/mo payment keeps the spread at $537/mo. Purchase price stands at $450,000, and rental yield measures 8.9% with $3,336/mo rent. Return on cash invested shows 24.23% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 126.04% and total cumulative return in cash records $188,022. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,336/mo property income covering a $2,203/mo payment rather than investor’s personal income.

Single Family

Built in 1970

10,000 sqft lot

$N/A/sqft

No HOA

More details about the property

This 4-bedroom, 2.5-bath home offers plenty of space and potential for the right buyer. Featuring great bones but in need of some attention. Located in a desirable neighborhood with convenient access to shopping, dining, community amenities, and just minutes from I-95, this home is ready for your vision. Inside, youll find a massive living room, a dining room just off the kitchen, and a formal family room with a fireplace and wood-stove insert. The walkout basement, with a sliding glass door, provides additional living or storage space and endless possibilities for finishing. Additional highlights include a carport for covered parking and owned solar panelsa valuable feature offering energy savings. With its spacious layout and prime location, this property presents a fantastic opportunity for buyers looking to customize a home to their taste. Schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20707, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,875 (100%)
Owner Occupied HU	8,466 (53.3%)
Renter Occupied HU	6,620 (41.7%)
Vacant Housing Units	789 ( 5.0%)
Median Home Value	$507,151
Average Home Value	$561,046