6412 E David DrTucsonAZ85730
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 6412 E David Dr, Tucson, AZ, 85730 in Tucson. At $275,000 it earns $2,004/mo in rent and distributes $350/mo to the owner after the $1,237/mo payment, a consistent 8.74% yield. DSCR 1.62 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $75,977 in value; $2,533/yr in principal paydown compounds ownership stake. Total projected return: $128,307.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $350 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,004 |
| Total Monthly Debt Service | $1,516 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85730, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 11,644 (69.2%) |
| Renter Occupied HU | 4,304 (25.6%) |
| Vacant Housing Units | 877 ( 5.2%) |
| Median Home Value | $291,194 |
| Average Home Value | $331,370 |
Housing Distribution
Address Breakdown
Residential
16,414
Single Family
14,151
Multi-Family
2,263
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85730, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 11,644 (69.2%) |
| Renter Occupied HU | 4,304 (25.6%) |
| Vacant Housing Units | 877 ( 5.2%) |
| Median Home Value | $291,194 |
| Average Home Value | $331,370 |
Housing Distribution
Address Breakdown
Residential
16,414
Single Family
14,151
Multi-Family
2,263
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices