Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 6410 Ferris Dr APT 14, Houston, TX, 77081 listed at $249,500 pairs $1,937/mo rent with a $1,221/mo payment to leave $121/mo cash flow. Total monthly income runs $1,937/mo, and annual cash flow reaches $1,455/yr on $82,709 cash to close. Return on cash invested measures 21.67% in year one, and rental yield registers 9.32% at a $249,500 basis. Equity gained on principal adds $1,610/yr, and annual property appreciation at 5% supports $68,932 by year five. Five-year ROI tracks 113.76% and total cumulative return in cash totals $94,089. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,937/mo property income relative to a $1,221/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1982
1.26 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77081, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,945 (100%) |
| Owner Occupied HU | 1,190 ( 5.7%) |
| Renter Occupied HU | 17,384 (83.0%) |
| Vacant Housing Units | 2,371 (11.3%) |
| Median Home Value | $454,483 |
| Average Home Value | $509,786 |
Residential
19,610
Single Family
2,365
Multi-Family
17,245
Businesses
2,274
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $249,500 |
| 2024-04-15 | Listing removed | N/A |
| 2024-03-12 | Price change | $1,975 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-19 | $2320.64 | 20.66% | $194,492 | N/A |
| 2023-09-19 | $1923.28 | -18.55% | $194,492 | 23.74% |
| 2022-09-19 | $2361.33 | N/A | $157,177 | N/A |
Listed by: Sequente Marks • BeiterHaus
Mls Name: HAR
Mls Provider:
Mls ID: #34029135
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
