Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 641 SW 67th Ter, Pembroke Pines, FL, 33023 offers a 13.21% rental yield on a $505,000 purchase with $5,558/mo rent. Total monthly income registers $5,558/mo, and a $2,472/mo payment leaves $2,204/mo available for distribution. Annual cash flow reaches $26,447/yr on $166,145 to close, and return on cash invested stands at 35.98% in year one. Equity gained on principal adds $3,259/yr while 5% annual appreciation supports $139,522 over five years. Portfolio math shows five-year ROI at 189.58% and total cumulative return in cash at $314,970. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,558/mo property income against a $2,472/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
6,699 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33023, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,612 (100%) |
| Owner Occupied HU | 14,083 (65.2%) |
| Renter Occupied HU | 6,678 (30.9%) |
| Vacant Housing Units | 851 ( 3.9%) |
| Median Home Value | $400,167 |
| Average Home Value | $495,989 |
Residential
21,035
Single Family
18,698
Multi-Family
2,337
Businesses
2,147
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $505,000 |
| 2024-06-05 | Price change | $515,000 |
| 2024-05-16 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $4524.55 | 6.17% | $258,680 | 3.00% |
| 2022-09-03 | $4261.69 | 2.10% | $251,150 | 3.00% |
| 2021-09-03 | $4174.19 | 0.62% | $243,840 | 0.96% |
Listed by: Denise Williams • Elite Realty Partners, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11572373
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
