641 Silver Spruce St, Summerville, SC, 29486 | $544/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1482 sft

318 Feldspar Ln, Ladson, SC, 29456

2 Bed
2 Bath
1484 sft

9162 Spring Branch Ct, North Charleston, SC, 29406

4 Bed
3 Bath
1560 sft

104 Queen Mary Ct, Summerville, SC, 29485

3 Bed
2 Bath
966 sft

2531 Wecco St, Charleston, SC, 29405

Nearby investment properties with comparable prices

2 Bed
3 Bath
1450 sft

473 Green Fern Dr, Summerville, SC, 29483

3 Bed
2 Bath
1386 sft

158 Cotton Leaf Blvd, Summerville, SC, 29461

3 Bed
3 Bath
1386 sft

2601 Scarlett Maple St, Summerville, SC, 29483

3 Bed
3 Bath
1536 sft

4710 Palm View Cir, North Charleston, SC, 29418

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 641 Silver Spruce St, Summerville, SC, 29486 with 5% annual appreciation on a $335,999 basis while $2,545/mo rent supports operations. Total monthly income totals $2,545/mo and a $1,645/mo payment preserves $544/mo for cash returns. Annual cash flow comes to $6,533/yr on $111,384 deployed, and return on cash invested reaches 25.77% in year one. Equity gained on principal adds $2,168/yr, and five-year appreciation sums $92,830 alongside rental yield of 9.09%. Five-year ROI measures 134% and total cumulative return in cash totals $149,254.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,545/mo property income versus a $1,645/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2022

5,227 sqft lot

$N/A/sqft

No HOA