641 Rock Hill Church Rd, Stafford, VA, 22556 | $543/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1732 sft

4807 Kempair Ct, Woodbridge, VA, 22193

4 Bed
3 Bath
2484 sft

2 Julie Ln, Fredericksburg, VA, 22405

4 Bed
2 Bath
1040 sft

11503 Wilderness Park Dr, Spotsylvania, VA, 22551

3 Bed
2 Bath
1744 sft

705 Churchill Dr, Fredericksburg, VA, 22407

Nearby investment properties with comparable prices

2 Bed
2 Bath
1505 sft

257 Long Point Dr, Fredericksburg, VA, 22406

5 Bed
3 Bath
3060 sft

104 Carlyle Ct, Locust Grove, VA, 22508

3 Bed
3 Bath
2477 sft

106 Chesterfield Ct, Locust Grove, VA, 22508

3 Bed
2 Bath
1484 sft

2413 Harpoon Dr, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stafford at 641 Rock Hill Church Rd, Stafford, VA, 22556 at $500,000 posts ROI 23.84% with $543/mo cash flow from $3,532/mo rent. Total monthly income equals $3,532/mo, and annual cash flow records $6,520/yr on $165,750 to close. Return on cash invested measures 23.84% and rental yield reads 8.48% at the current $500,000. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 by year five. Five-year ROI prints 123.68% and total cumulative return in cash totals $204,992.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,532/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1980

1.52 Acres lot

$N/A/sqft

No HOA