641 David Cir, Placerville, CA, 95667 | $163/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1272 sft

5688 Mount Murphy Rd, Garden Valley, CA, 95633

3 Bed
2 Bath
2025 sft

9131 Country Rd, Georgetown, CA, 95634

2 Bed
2 Bath
1196 sft

3190 Magic Morgan Trl, Cool, CA, 95614

4 Bed
3 Bath
2067 sft

6955 Ridgeway Dr, Pollock Pines, CA, 95726

Nearby investment properties with comparable prices

3 Bed
2 Bath
1490 sft

5578 Johnny Tuck Ct, Pollock Pines, CA, 95726

1 Bed
1 Bath
1022 sft

2011 Tipton Hill Rd, Georgetown, CA, 95634

3 Bed
3 Bath
1231 sft

4004 Wimbledon Dr, Diamond Springs, CA, 95619

2 Bed
1 Bath
836 sft

3107 Spanish Ravine St, Placerville, CA, 95667

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Placerville at 641 David Cir, Placerville, CA, 95667 with 5% annual appreciation on a $415,000 basis while $2,945/mo rent supports operations. Total monthly income totals $2,945/mo and a $2,031/mo payment preserves $163/mo for cash returns. Annual cash flow comes to $1,955/yr on $137,573 deployed, and return on cash invested reaches 21.33% in year one. Equity gained on principal adds $2,678/yr, and five-year appreciation sums $114,657 alongside rental yield of 8.52%. Five-year ROI measures 111.12% and total cumulative return in cash totals $152,877.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,945/mo property income versus a $2,031/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2006

3,049 sqft lot

$N/A/sqft

$215 monthly HOA