641 Bainbridge Ln, Idaho Falls, ID, 83402 | $534/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2560 sft

170 Harrisburg Ln, Idaho Falls, ID, 83404

5 Bed
3 Bath
2265 sft

2321 Mesa St, Idaho Falls, ID, 83401

4 Bed
2 Bath
2072 sft

101 N 4400 E, Rigby, ID, 83442

3 Bed
3 Bath
1944 sft

424 N 4100 E, Irwin, ID, 83442

Nearby investment properties with comparable prices

3 Bed
2 Bath
1079 sft

3975 E Hyrum Dr, Idaho Falls, ID, 83401

The Whidbey - Build On Your Land Plan, Eastern Idaho - Build On Your Own Land - Design Center

3 Bed
2 Bath
1634 sft

The Whidbey - Build On Your Land Plan, Eastern Idaho - Build On Your Own Land - Design Center, Idaho Falls, ID, 83402

4 Bed
1 Bath
1886 sft

191 N 2 W, Rigby, ID, 83442

Milton Plan, Build on Your Lot - Bonneville County | OLO Builders

3 Bed
2 Bath
2540 sft

Milton Plan, Build on Your Lot - Bonneville County | OLO Builders, Idaho Falls, ID, 83402

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Idaho Falls at 641 Bainbridge Ln, Idaho Falls, ID, 83402 offers a 8.8% rental yield on a $429,900 purchase with $3,151/mo rent. Total monthly income registers $3,151/mo, and a $2,104/mo payment leaves $534/mo available for distribution. Annual cash flow reaches $6,413/yr on $142,512 to close, and return on cash invested stands at 24.41% in year one. Equity gained on principal adds $2,774/yr while 5% annual appreciation supports $118,773 over five years. Portfolio math shows five-year ROI at 126.85% and total cumulative return in cash at $180,775. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,151/mo property income against a $2,104/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2008

9,583 sqft lot

$N/A/sqft

$120 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83402, Idaho Falls, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,782 (100%)
Owner Occupied HU	7,667 (60.0%)
Renter Occupied HU	4,234 (33.1%)
Vacant Housing Units	881 ( 6.9%)
Median Home Value	$349,931
Average Home Value	$381,138