Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 6406 Morning Dew Dr, Midlothian, TX, 76065 earns $157/mo cash flow from $2,806/mo rent with a $1,811/mo payment. Total monthly income totals $2,806/mo, and annual cash flow totals $1,888/yr on $122,655 capital. ROI tracks 21.45% on current figures, and rental yield reads 9.1% at a $370,000 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 112.39% and total cumulative return in cash sums $137,849. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,806/mo property income instead of your personal income.
Single Family
Built in 2007
9,104 sqft lot
$N/A/sqft
$210 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $370,000 |
| 2013-03-05 | Sold | N/A |
| 2013-01-24 | Price change | $154,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $4839.68 | 8.39% | $337,875 | 10.00% |
| 2023-04-16 | $4464.99 | -15.72% | $307,159 | 10.00% |
| 2022-04-16 | $5297.54 | N/A | $279,235 | 10.00% |
Listed by: Hailey Emery • Emery Realty, LLC
Mls Name: NTREIS
Mls ID: #20904844
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
