Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 6406 Berlinetta Dr, Arlington, TX, 76001 priced at $310,000 pairs $2,627/mo rent with $423/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,627/mo, and annual cash flow comes to $5,074/yr on $102,765 invested. Return on cash invested is 24.85% in year one, and rental yield stands at 10.17% on a $310,000 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,647 by year five. Five-year ROI measures 130.53% and total cumulative return in cash reaches $134,143. For financing, Ziffy Mortgage’s DSCR program evaluates $2,627/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-05-03 | Listed for sale | $310,000 |
| 2016-11-29 | Listing removed | $162,500 |
| 2016-11-28 | Pending sale | $162,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-04 | $4861.27 | 1.46% | $295,515 | -1.46% |
| 2023-05-04 | $4791.43 | -15.58% | $299,900 | 6.54% |
| 2022-05-04 | $5675.49 | 2.50% | $281,483 | 19.33% |
Listed by: Roxanne White • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20924152
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
